| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 28 705 € | - | - | - | - | - | - | 4910 € | 23 795 € | 1128 € | 12 958 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9664 € | 10 € | 9654 € | - | 0 € | 9654 € |
| 2019 | 28 380 € | - | - | - | - | - | - | 6868 € | 21 512 € | 1835 € | 11 425 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8192 € | 10 € | 8182 € | - | 0 € | 8182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 92 478 € | 0 € | 18 277 € | 33 € | 110 788 € | 0 € | 0 € | 4714 € | 4714 € | 115 502 € | - | 23 835 € | 0 € | 0 € | 91 667 € | 115 502 € | 115 502 € |
| 2019 | 90 283 € | 0 € | 9340 € | 0 € | 99 623 € | 0 € | 0 € | 5891 € | 5891 € | 105 514 € | - | 23 501 € | 0 € | 0 € | 82 013 € | 105 514 € | 105 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 20 € | 50 € | 20% |
| 2022 | 0 € | - | 120 € | 180 € | 2 |