| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 434 € | - | - | - | - | - | - | 44 775 € | 339 659 € | 153 384 € | 75 931 € | 866 € | 8016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 194 € | 0 € | 103 194 € | - | 0 € | 103 194 € |
| 2023 | 503 226 € | - | - | - | - | - | - | 73 335 € | 429 891 € | 201 547 € | 80 238 € | 0 € | 7843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 263 € | 0 € | 140 263 € | - | 0 € | 140 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 174 487 € | 0 € | 87 079 € | 0 € | 1 261 566 € | 500 € | 0 € | 11 854 € | 12 354 € | 1 273 920 € | - | 15 570 € | 0 € | 0 € | 1 258 350 € | 1 273 920 € | 1 273 920 € |
| 2023 | 1 123 566 € | 0 € | 50 901 € | 0 € | 1 174 467 € | 0 € | 0 € | 15 981 € | 15 981 € | 1 190 448 € | - | 35 292 € | 0 € | 0 € | 1 155 156 € | 1 190 448 € | 1 190 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 850 € | 13.1% | 23 520 € | 38 820 € | 6-14% |
| 2023 | 160 990 € | 3.8% | 27 720 € | 48 160 € | 70% |
| 2022 | 167 430 € | - | 22 400 € | 43 080 € | 7 |