| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 921 € | - | - | - | - | - | - | 206 493 € | 6428 € | 862 € | 16 849 € | 10 069 € | 0 € | 0 € | 0 € | 0 € | - | 412 € | - | - | -1626 € | 104 € | -1730 € | - | 0 € | -1730 € |
| 2023 | 227 946 € | - | - | - | - | - | - | 214 363 € | 13 583 € | 893 € | 17 771 € | 12 791 € | 0 € | 0 € | 0 € | 0 € | - | 666 € | - | - | 7044 € | 2049 € | 4995 € | - | 0 € | 4995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 619 € | 0 € | 34 957 € | 0 € | 63 576 € | 0 € | 0 € | 8052 € | 8052 € | 71 628 € | - | 44 373 € | 0 € | 0 € | 27 255 € | 71 628 € | 71 628 € |
| 2023 | 10 335 € | 0 € | 35 988 € | 0 € | 46 323 € | 0 € | 0 € | 8953 € | 8953 € | 55 276 € | - | 26 291 € | 0 € | 0 € | 28 985 € | 55 276 € | 55 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 130 € | 16.3% | 10 470 € | 17 330 € | 5-17% |
| 2023 | 46 770 € | 7.2% | 10 970 € | 17 830 € | 6-14% |
| 2022 | 43 620 € | - | 10 430 € | 18 600 € | 7 |