| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 184 383 € | - | - | - | - | - | - | 61 575 € | 122 808 € | 0 € | 8089 € | 2 € | 7356 € | 0 € | 0 € | 0 € | - | 68 443 € | - | - | 38 922 € | 0 € | 38 922 € | - | 0 € | 38 922 € |
| 2024 | 32 504 € | - | - | - | - | - | - | 5096 € | 27 408 € | 0 € | 10 727 € | 98 947 € | 2620 € | 0 € | 0 € | 0 € | - | 38 708 € | - | - | 74 300 € | 0 € | 74 300 € | - | 0 € | 74 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1033 € | 0 € | 1993 € | 0 € | 3026 € | 0 € | 0 € | 2 146 341 € | 2 146 341 € | 2 149 367 € | - | 161 891 € | 1 363 413 € | 0 € | 624 063 € | 2 149 367 € | 2 149 367 € |
| 2024 | 363 € | 0 € | 442 € | 0 € | 805 € | 0 € | 0 € | 2 205 569 € | 2 205 569 € | 2 206 374 € | - | 127 596 € | 1 493 635 € | 0 € | 585 143 € | 2 206 374 € | 2 206 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6750 € | 555.3% | 620 € | 1010 € | 10% |
| 2023 | -1030 € | 169.1% | 600 € | 980 € | 10% |
| 2022 | 1490 € | - | 530 € | 860 € | 1 |