| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 311 222 € | - | - | - | - | - | - | 1 071 931 € | 239 291 € | 130 571 € | 1361 € | 30 417 € | 7082 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 694 € | 0 € | 130 694 € | - | 0 € | 130 694 € |
| 2023 | 1 380 997 € | - | - | - | - | - | - | 1 435 068 € | -54 071 € | 179 069 € | 1116 € | 307 334 € | 14 749 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 329 € | 0 € | 58 329 € | - | 0 € | 58 329 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1435 € | 0 € | 149 266 € | 355 312 € | 506 013 € | 0 € | 0 € | 32 383 € | 32 383 € | 538 396 € | - | 146 571 € | 0 € | 0 € | 391 825 € | 538 396 € | 538 396 € |
| 2023 | 79 € | 0 € | 145 058 € | 138 120 € | 283 257 € | 53 046 € | 0 € | 41 604 € | 94 650 € | 377 907 € | - | 116 776 € | 0 € | 0 € | 261 131 € | 377 907 € | 377 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 620 € | 23.8% | 4300 € | 7070 € | 3+50% |
| 2023 | -41 520 € | 60.1% | 1840 € | 3000 € | 2+100% |
| 2022 | -103 950 € | - | 1460 € | 2390 € | 1 |