| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 806 486 € | - | - | - | - | - | - | 450 367 € | 356 119 € | 18 299 € | 221 663 € | 7751 € | 42 078 € | 0 € | 0 € | 0 € | - | 177 € | - | - | 81 653 € | 18 758 € | 62 895 € | - | 0 € | 62 895 € |
| 2023 | 869 517 € | - | - | - | - | - | - | 449 547 € | 419 970 € | 22 397 € | 203 787 € | 4994 € | 15 244 € | 0 € | 0 € | 0 € | - | 1166 € | - | - | 182 370 € | 12 202 € | 170 168 € | - | 0 € | 170 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 115 € | 0 € | 101 031 € | 229 334 € | 515 480 € | 7950 € | 659 € | 65 799 € | 74 408 € | 589 888 € | - | 51 434 € | 0 € | 0 € | 538 454 € | 589 888 € | 589 888 € |
| 2023 | 158 499 € | 0 € | 113 894 € | 214 596 € | 486 989 € | 7950 € | 744 € | 89 675 € | 98 369 € | 585 358 € | - | 66 540 € | 1259 € | 0 € | 517 559 € | 585 358 € | 585 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 310 € | 24.4% | 14 180 € | 30 120 € | 5-17% |
| 2023 | 136 120 € | 6.2% | 15 410 € | 33 520 € | 60% |
| 2022 | 128 210 € | - | 14 760 € | 32 300 € | 6 |