| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 939 375 € | - | - | - | - | - | - | 888 775 € | 50 600 € | 14 187 € | 36 090 € | 2 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 319 € | 0 € | 319 € | - | 0 € | 319 € |
| 2024 | 1 048 740 € | - | - | - | - | - | - | 994 254 € | 54 486 € | 17 253 € | 35 149 € | 2797 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4881 € | 0 € | 4881 € | - | 0 € | 4881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 356 € | 0 € | 111 696 € | 170 954 € | 304 006 € | 0 € | 0 € | 137 € | 137 € | 304 143 € | - | 194 782 € | 0 € | 15 461 € | 93 900 € | 304 143 € | 288 682 € |
| 2024 | 3290 € | 0 € | 163 448 € | 231 342 € | 398 080 € | 0 € | 0 € | 475 € | 475 € | 398 555 € | - | 289 199 € | 0 € | 15 775 € | 93 581 € | 398 555 € | 382 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 180 € | 20.0% | 9870 € | 18 300 € | 2-60% |
| 2023 | 266 550 € | 17.5% | 13 750 € | 31 210 € | 5+25% |
| 2022 | 226 920 € | - | 11 320 € | 22 990 € | 4 |