| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 287 313 € | - | - | - | - | - | - | 100 924 € | 186 389 € | 69 385 € | 4219 € | 0 € | 0 € | 0 € | 0 € | 1989 € | - | 701 € | - | - | 114 073 € | 0 € | 114 073 € | - | 0 € | 114 073 € |
| 2023 | 296 637 € | - | - | - | - | - | - | 109 069 € | 187 568 € | 68 899 € | 4124 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 603 € | - | - | 113 942 € | 0 € | 113 942 € | - | 0 € | 113 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 382 625 € | 0 € | 33 291 € | 10 416 € | 426 332 € | 0 € | 0 € | 17 983 € | 17 983 € | 444 315 € | - | 6502 € | 0 € | 0 € | 437 813 € | 444 315 € | 444 315 € |
| 2023 | 269 734 € | 0 € | 33 415 € | 12 314 € | 315 463 € | 0 € | 0 € | 13 423 € | 13 423 € | 328 886 € | - | 5146 € | 0 € | 0 € | 323 740 € | 328 886 € | 328 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 000 € | 4.7% | 2710 € | 8770 € | 4-20% |
| 2023 | 40 130 € | 23.7% | 2290 € | 8450 € | 50% |
| 2022 | 32 440 € | - | 2640 € | 7410 € | 5 |