| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 322 € | - | - | - | - | - | - | 147 090 € | 28 232 € | 27 894 € | 10 828 € | 2634 € | 50 € | 0 € | 0 € | 1 € | - | 114 € | - | - | -8019 € | 378 € | -8397 € | - | 0 € | -8397 € |
| 2023 | 130 990 € | - | - | - | - | - | - | 124 948 € | 6042 € | 24 037 € | 16 594 € | 2546 € | 2028 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 071 € | 288 € | -34 359 € | - | 0 € | -34 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6040 € | 0 € | 30 662 € | 12 751 € | 49 453 € | 0 € | 2752 € | 8924 € | 11 676 € | 61 129 € | - | 67 099 € | 0 € | 0 € | -5970 € | 61 129 € | 61 129 € |
| 2023 | 6579 € | 0 € | 21 263 € | 14 896 € | 42 738 € | 0 € | 4832 € | 11 552 € | 16 384 € | 59 122 € | - | 56 695 € | 0 € | 0 € | 2427 € | 59 122 € | 59 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 620 € | 91.3% | 3590 € | 14 560 € | 40% |
| 2023 | 20 190 € | 48.1% | 2030 € | 10 080 € | 40% |
| 2022 | 13 630 € | - | 3070 € | 10 310 € | 4 |