| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 331 262 € | - | - | - | - | - | - | 128 165 € | 203 097 € | 79 286 € | 8590 € | 1430 € | 0 € | 0 € | 26 977 € | 0 € | - | 36 234 € | - | - | 107 394 € | 500 € | 106 894 € | - | 0 € | 106 894 € |
| 2024 | 325 848 € | - | - | - | - | - | - | 105 602 € | 220 246 € | 92 181 € | 7705 € | 1000 € | 315 € | 0 € | 32 128 € | 0 € | - | 47 218 € | - | - | 105 955 € | 4204 € | 101 751 € | - | 0 € | 101 751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 808 € | 845 100 € | 156 310 € | 22 € | 1 019 240 € | 480 000 € | 0 € | 123 532 € | 603 532 € | 1 622 772 € | - | 657 868 € | 0 € | 0 € | 964 904 € | 1 622 772 € | 1 622 772 € |
| 2024 | 7689 € | 845 100 € | 114 643 € | 500 € | 967 932 € | 480 000 € | 0 € | 147 750 € | 627 750 € | 1 595 682 € | - | 735 673 € | 0 € | 0 € | 860 009 € | 1 595 682 € | 1 595 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 700 € | 2.5% | 7260 € | 16 760 € | 70% |
| 2023 | 76 750 € | 9.1% | 7190 € | 16 140 € | 70% |
| 2022 | 70 380 € | - | 6030 € | 15 930 € | 7 |