| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 994 444 € | - | - | - | - | - | - | 938 024 € | 56 420 € | 0 € | 3535 € | 93 482 € | 90 548 € | 0 € | 0 € | 0 € | - | 3369 € | - | - | 52 450 € | 7000 € | 45 450 € | - | 0 € | 45 450 € |
| 2024 | 1 253 740 € | - | - | - | - | - | - | 1 088 028 € | 165 712 € | 0 € | 3363 € | 14 536 € | 273 € | 0 € | 0 € | 0 € | - | 34 € | - | - | 176 578 € | 29 575 € | 147 003 € | - | 0 € | 147 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 285 856 € | 0 € | 35 268 € | 0 € | 321 124 € | 0 € | 0 € | 159 434 € | 159 434 € | 480 558 € | - | 63 561 € | 37 218 € | 0 € | 379 779 € | 480 558 € | 480 558 € |
| 2024 | 291 671 € | 0 € | 60 602 € | 6 € | 352 279 € | 0 € | 0 € | 80 949 € | 80 949 € | 433 228 € | - | 63 160 € | 7740 € | 0 € | 362 328 € | 433 228 € | 433 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 700 € | 13.8% | 106 460 € | 176 520 € | 23+5% |
| 2023 | 352 150 € | 47.8% | 92 550 € | 153 320 € | 22+22% |
| 2022 | 238 330 € | - | 68 240 € | 111 760 € | 18 |