| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 582 € | - | - | - | - | - | - | 6392 € | 11 190 € | 3336 € | 763 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7091 € | 0 € | 7091 € | - | 0 € | 7091 € |
| 2023 | 20 880 € | - | - | - | - | - | - | 5887 € | 14 993 € | 3156 € | 644 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 193 € | 0 € | 11 193 € | - | 0 € | 11 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3819 € | 0 € | 288 € | 0 € | 4107 € | 0 € | 0 € | 0 € | 0 € | 4107 € | - | 4896 € | 0 € | 0 € | -789 € | 4107 € | 4107 € |
| 2023 | 5606 € | 0 € | 69 € | 0 € | 5675 € | 0 € | 0 € | 0 € | 0 € | 5675 € | - | 13 555 € | 0 € | 0 € | -7880 € | 5675 € | 5675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6950 € | 22.8% | 1230 € | 2000 € | 10% |
| 2023 | 5660 € | 19.9% | 1070 € | 1740 € | 10% |
| 2022 | 4720 € | - | 810 € | 1440 € | 1 |