| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1275 € | - | - | - | - | - | - | 530 € | 745 € | 0 € | 672 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 € | 50 € | 23 € | - | 0 € | 23 € |
| 2024 | 1210 € | - | - | - | - | - | - | 1158 € | 52 € | 0 € | 588 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -536 € | 600 € | -1136 € | - | 0 € | -1136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4154 € | 0 € | 653 € | 0 € | 4807 € | 0 € | 0 € | 0 € | 0 € | 4807 € | - | 127 € | 0 € | 0 € | 4680 € | 4807 € | 4807 € |
| 2024 | 3900 € | 0 € | 850 € | 15 € | 4765 € | 0 € | 0 € | 0 € | 0 € | 4765 € | - | 108 € | 0 € | 0 € | 4657 € | 4765 € | 4765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 77.6% | 70 € | 40 € | - |
| 2023 | 3080 € | 19.2% | 200 € | 540 € | 2+100% |
| 2022 | 3810 € | - | 100 € | 200 € | 1 |