| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 527 € | - | - | - | - | - | - | 56 693 € | 11 834 € | 483 € | 10 554 € | 3587 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4109 € | 0 € | 4109 € | - | 0 € | 4109 € |
| 2024 | 76 144 € | - | - | - | - | - | - | 65 902 € | 10 242 € | 0 € | 6240 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3995 € | 0 € | 3995 € | - | 0 € | 3995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 370 € | 0 € | 10 503 € | 2168 € | 13 041 € | 0 € | 0 € | 6957 € | 6957 € | 19 998 € | - | 31 318 € | 0 € | 0 € | -11 320 € | 19 998 € | 19 998 € |
| 2024 | 111 € | 0 € | 29 114 € | 2168 € | 31 393 € | 0 € | 0 € | 7780 € | 7780 € | 39 173 € | - | 55 309 € | 0 € | 0 € | -16 136 € | 39 173 € | 39 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4900 € | 94.4% | 110 € | 1990 € | 20% |
| 2023 | 2520 € | 106.6% | 400 € | 2480 € | 20% |
| 2022 | 1220 € | - | 80 € | 1660 € | 2 |