| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 143 € | 0 € | 0 € | 0 € | 6486 € | 14 501 € | 0 € | - | - | - | - | - | 24 009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6853 € | 0 € | -6853 € | - | 0 € | -6853 € |
| 2023 | 40 681 € | 0 € | 0 € | 0 € | 11 743 € | 19 215 € | 0 € | - | - | - | - | - | 20 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 587 € | 0 € | -10 587 € | - | 0 € | -10 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 293 € | 0 € | 2620 € | 0 € | 2913 € | 0 € | 0 € | 0 € | 0 € | 2913 € | - | 42 880 € | 0 € | 0 € | -39 967 € | 2913 € | 2913 € |
| 2023 | 2127 € | 0 € | 2620 € | 0 € | 4747 € | 0 € | 0 € | 0 € | 0 € | 4747 € | - | 37 861 € | 0 € | 0 € | -33 114 € | 4747 € | 4747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7940 € | 47.1% | 950 € | 4110 € | 40% |
| 2023 | 15 000 € | 35.7% | 1500 € | 6950 € | 4-20% |
| 2022 | 23 330 € | - | 2560 € | 7990 € | 5 |