| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2192 € | 4128 € | 1395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 541 € | 0 € | 541 € | - | 0 € | 541 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2615 € | 2157 € | 829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1287 € | 0 € | -1287 € | - | 0 € | -1287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 787 € | 0 € | 0 € | 0 € | 13 787 € | 0 € | 0 € | 266 594 € | 266 594 € | 280 381 € | - | 11 250 € | 302 509 € | 0 € | -33 378 € | 280 381 € | 280 381 € |
| 2023 | 1685 € | 0 € | 72 € | 0 € | 1757 € | 0 € | 0 € | 266 594 € | 266 594 € | 268 351 € | - | 111 € | 302 159 € | 0 € | -33 919 € | 268 351 € | 268 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | 13.1% | 140 € | 230 € | 10% |
| 2023 | 990 € | 76.8% | 210 € | 350 € | 10% |
| 2022 | 560 € | - | 210 € | 350 € | 1 |