| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 083 306 € | - | - | - | - | - | - | 5 627 382 € | 455 924 € | 0 € | 163 567 € | 268 827 € | 119 078 € | 0 € | 0 € | 4673 € | - | 652 € | - | - | 446 127 € | 146 939 € | 299 188 € | - | 0 € | 299 188 € |
| 2023 | 5 267 045 € | - | - | - | - | - | - | 4 920 436 € | 346 609 € | 0 € | 54 876 € | 136 466 € | 157 371 € | 0 € | 0 € | 2250 € | - | 871 € | - | - | 272 207 € | 63 € | 272 144 € | - | 0 € | 272 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 386 123 € | 0 € | 950 099 € | 0 € | 1 336 222 € | 38 400 € | 50 565 € | 306 977 € | 395 942 € | 1 732 164 € | - | 855 706 € | 1770 € | 0 € | 874 688 € | 1 732 164 € | 1 732 164 € |
| 2023 | 730 439 € | 0 € | 680 022 € | 0 € | 1 410 461 € | 0 € | 43 681 € | 227 383 € | 271 064 € | 1 681 525 € | - | 512 657 € | 7213 € | 0 € | 1 161 655 € | 1 681 525 € | 1 681 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 400 € | 396.9% | 299 990 € | 65 220 € | 8-11% |
| 2023 | 27 250 € | 53.7% | 250 920 € | 64 740 € | 9-18% |
| 2022 | 58 850 € | - | 238 100 € | 72 240 € | 11 |