| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 872 € | - | - | - | - | - | - | 85 773 € | -4901 € | 0 € | 2867 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7768 € | 0 € | -7768 € | - | 0 € | -7768 € |
| 2023 | 52 794 € | - | - | - | - | - | - | 85 475 € | -32 681 € | 0 € | 2425 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 106 € | 0 € | -35 106 € | - | 0 € | -35 106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 387 € | 0 € | 2444 € | 0 € | 2831 € | 0 € | 0 € | 781 043 € | 781 043 € | 783 874 € | - | 49 051 € | 655 870 € | 0 € | 78 953 € | 783 874 € | 783 874 € |
| 2023 | 2207 € | 0 € | 4483 € | 0 € | 6690 € | 0 € | 0 € | 748 349 € | 748 349 € | 755 039 € | - | 33 948 € | 634 370 € | 0 € | 86 721 € | 755 039 € | 755 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 640 € | 2884.6% | 2000 € | 3270 € | 10% |
| 2023 | 390 € | 115.8% | 1440 € | 2250 € | 10% |
| 2022 | -2470 € | - | 990 € | 1710 € | 1 |