| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 555 € | - | - | - | - | - | - | 120 059 € | 93 496 € | 1925 € | 11 733 € | 65 € | 5918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 985 € | 11 € | 73 974 € | - | 0 € | 73 974 € |
| 2023 | 149 950 € | - | - | - | - | - | - | 104 541 € | 45 409 € | 291 € | 11 130 € | 400 € | 8083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 305 € | 4626 € | 21 679 € | - | 0 € | 21 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 799 € | 0 € | 99 490 € | 0 € | 142 289 € | 0 € | 0 € | 23 052 € | 23 052 € | 165 341 € | - | 3613 € | 0 € | 0 € | 161 728 € | 165 341 € | 165 341 € |
| 2023 | 6880 € | 0 € | 47 288 € | 0 € | 54 168 € | 0 € | 0 € | 33 703 € | 33 703 € | 87 871 € | - | 117 € | 0 € | 0 € | 87 754 € | 87 871 € | 87 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5190 € | 317.2% | 4360 € | 7120 € | 40% |
| 2023 | -2390 € | 109.1% | 4170 € | 8270 € | 4-56% |
| 2022 | 26 300 € | - | 13 580 € | 28 100 € | 9 |