| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 801 601 € | - | - | - | - | - | - | 1 466 725 € | 334 876 € | 84 297 € | 232 098 € | 8400 € | 7106 € | 0 € | 0 € | 0 € | - | 3573 € | - | - | 16 202 € | 0 € | 16 202 € | - | 0 € | 16 202 € |
| 2023 | 2 173 673 € | - | - | - | - | - | - | 1 814 558 € | 359 115 € | 78 593 € | 222 213 € | 2077 € | 16 807 € | 0 € | 0 € | 0 € | - | 1021 € | - | - | 42 558 € | 0 € | 42 558 € | - | 0 € | 42 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 127 € | 0 € | 504 385 € | 84 293 € | 635 805 € | 0 € | 0 € | 72 776 € | 72 776 € | 708 581 € | - | 501 338 € | 7493 € | 0 € | 199 750 € | 708 581 € | 708 581 € |
| 2023 | 30 932 € | 0 € | 466 380 € | 41 521 € | 538 833 € | 0 € | 0 € | 79 579 € | 79 579 € | 618 412 € | - | 425 427 € | 9437 € | 0 € | 183 548 € | 618 412 € | 618 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 510 € | 11.6% | 143 060 € | 272 410 € | 37-10% |
| 2023 | 493 330 € | 10.3% | 121 930 € | 233 860 € | 41+8% |
| 2022 | 549 790 € | - | 104 520 € | 214 290 € | 38 |