| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 391 188 € | - | - | - | - | - | - | 332 017 € | 59 171 € | 599 € | 6511 € | 2155 € | 16 843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 373 € | 0 € | 37 373 € | - | 0 € | 37 373 € |
| 2023 | 419 176 € | - | - | - | - | - | - | 383 590 € | 35 586 € | 22 460 € | 5744 € | 0 € | 3873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3509 € | 0 € | 3509 € | - | 0 € | 3509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 429 € | 0 € | 5443 € | 55 383 € | 180 255 € | 0 € | 0 € | 13 595 € | 13 595 € | 193 850 € | - | 100 326 € | 0 € | 0 € | 93 524 € | 193 850 € | 193 850 € |
| 2023 | 80 549 € | 0 € | 35 391 € | 54 549 € | 170 489 € | 0 € | 0 € | 1522 € | 1522 € | 172 011 € | - | 115 860 € | 0 € | 0 € | 56 151 € | 172 011 € | 172 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 320 € | 20.7% | 3930 € | 6430 € | 3+50% |
| 2023 | 86 160 € | 68.5% | 5860 € | 8900 € | 2+100% |
| 2022 | 51 120 € | - | 1730 € | 2790 € | 1 |