| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 220 € | - | - | - | - | - | - | 46 620 € | -7400 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7400 € | 0 € | -7400 € | - | 0 € | -7400 € |
| 2023 | 33 285 € | - | - | - | - | - | - | 36 625 € | -3340 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3340 € | 0 € | -3340 € | - | 0 € | -3340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1683 € | 0 € | 18 506 € | 0 € | 20 189 € | 0 € | 0 € | 742 € | 742 € | 20 931 € | - | 6037 € | 0 € | 0 € | 14 894 € | 20 931 € | 20 931 € |
| 2023 | 10 743 € | 0 € | 15 053 € | 0 € | 25 796 € | 0 € | 0 € | 742 € | 742 € | 26 538 € | - | 4244 € | 0 € | 0 € | 22 294 € | 26 538 € | 26 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 210 € | 32.8% | 4940 € | 9260 € | 20% |
| 2023 | 10 700 € | 38.8% | 3490 € | 7200 € | 20% |
| 2022 | 7710 € | - | 2110 € | 5590 € | 2 |