| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 660 € | - | - | - | - | - | - | 47 749 € | -1089 € | 3331 € | 3603 € | 0 € | 513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8536 € | 0 € | -8536 € | - | 0 € | -8536 € |
| 2023 | 48 764 € | - | - | - | - | - | - | 53 037 € | -4273 € | 2074 € | 4446 € | 0 € | 1327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 120 € | 0 € | -12 120 € | - | 0 € | -12 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3752 € | 0 € | 2303 € | 1986 € | 8041 € | 0 € | 0 € | 6882 € | 6882 € | 14 923 € | - | 3003 € | 0 € | 0 € | 11 920 € | 14 923 € | 14 923 € |
| 2023 | 9376 € | 0 € | 3194 € | 1986 € | 14 556 € | 0 € | 0 € | 9994 € | 9994 € | 24 550 € | - | 4094 € | 0 € | 0 € | 20 456 € | 24 550 € | 24 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 340 € | 11.3% | 5190 € | 11 500 € | 30% |
| 2023 | 13 780 € | 46.3% | 4790 € | 10 730 € | 30% |
| 2022 | 9420 € | - | 2940 € | 8120 € | 3 |