| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 252 557 € | - | - | - | - | - | - | 3 993 455 € | 259 102 € | 0 € | 39 176 € | 42 € | 1 € | 0 € | 0 € | 0 € | - | 34 458 € | - | - | 185 509 € | 119 € | 185 390 € | - | 0 € | 185 390 € |
| 2023 | 1 695 841 € | - | - | - | - | - | - | 1 537 017 € | 158 824 € | 1900 € | 36 965 € | 282 059 € | 0 € | 0 € | 0 € | 0 € | - | 17 039 € | - | - | 384 979 € | 0 € | 384 979 € | - | 0 € | 384 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 954 € | 0 € | 664 093 € | 235 530 € | 921 577 € | 0 € | 0 € | 10 808 € | 10 808 € | 932 385 € | - | 306 645 € | 218 794 € | 0 € | 406 946 € | 932 385 € | 932 385 € |
| 2023 | 71 709 € | 0 € | 269 782 € | 16 813 € | 358 304 € | 0 € | 0 € | 11 050 € | 11 050 € | 369 354 € | - | 49 165 € | 98 156 € | 0 € | 222 033 € | 369 354 € | 369 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 266 220 € | 130.7% | 9280 € | 6030 € | 2+100% |
| 2023 | 115 390 € | 17.7% | 5450 € | 3840 € | 10% |
| 2022 | 98 040 € | - | 2310 € | 2050 € | 1 |