| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 915 € | - | - | - | - | - | - | 100 400 € | 24 515 € | 910 € | 16 048 € | 0 € | 2192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5365 € | 0 € | 5365 € | - | 0 € | 5365 € |
| 2023 | 127 580 € | - | - | - | - | - | - | 83 515 € | 44 065 € | 1077 € | 13 858 € | 0 € | 2009 € | 0 € | 0 € | 0 € | - | 83 € | - | - | 27 038 € | 0 € | 27 038 € | - | 0 € | 27 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 683 € | 0 € | 6200 € | 5199 € | 50 082 € | 0 € | 0 € | 42 638 € | 42 638 € | 92 720 € | - | 27 649 € | 1080 € | 528 € | 63 463 € | 92 720 € | 92 192 € |
| 2023 | 40 973 € | 0 € | 9141 € | 4630 € | 54 744 € | 0 € | 0 € | 58 079 € | 58 079 € | 112 823 € | - | 33 118 € | 1080 € | 528 € | 78 097 € | 112 823 € | 112 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 320 € | 34.9% | 4580 € | 9720 € | 40% |
| 2023 | 14 320 € | 38.1% | 3440 € | 8860 € | 4+33% |
| 2022 | 23 150 € | - | 950 € | 7410 € | 3 |