| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 268 359 € | - | - | - | - | - | - | 190 244 € | 78 115 € | 7097 € | 5199 € | 15 337 € | 15 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 810 € | 14 918 € | 50 892 € | - | 40 500 € | 10 392 € |
| 2024 | 219 353 € | - | - | - | - | - | - | 146 985 € | 72 368 € | 8981 € | 1912 € | 1228 € | 14 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 286 € | 8515 € | 39 771 € | - | 20 600 € | 19 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 396 € | 0 € | 8365 € | 145 € | 28 906 € | 1728 € | 0 € | 61 565 € | 63 293 € | 92 199 € | - | 32 881 € | 46 098 € | 0 € | 13 220 € | 92 199 € | 92 199 € |
| 2024 | 24 219 € | 0 € | 11 153 € | 0 € | 35 372 € | 1728 € | 0 € | 2678 € | 4406 € | 39 778 € | - | 17 779 € | 0 € | 0 € | 21 999 € | 39 778 € | 39 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 040 € | 20.3% | 15 300 € | 31 130 € | 7+17% |
| 2023 | 77 360 € | 8.3% | 12 640 € | 25 500 € | 6+20% |
| 2022 | 71 440 € | - | 13 330 € | 26 430 € | 5 |