| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 154 789 € | - | - | - | - | - | - | 140 872 € | 13 917 € | 0 € | 1679 € | 0 € | 2330 € | 0 € | 0 € | 0 € | - | 2751 € | - | - | 7157 € | 0 € | 7157 € | - | 0 € | 7157 € |
| 2024 | 213 720 € | - | - | - | - | - | - | 179 101 € | 34 619 € | 0 € | 1129 € | 0 € | 2994 € | 0 € | 0 € | 0 € | - | 3052 € | - | - | 27 444 € | 0 € | 27 444 € | - | 0 € | 27 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 3150 € | 11 415 € | 14 565 € | 0 € | 0 € | 246 668 € | 246 668 € | 261 233 € | - | 107 706 € | 9623 € | 95 € | 143 809 € | 261 233 € | 261 138 € |
| 2024 | 0 € | 0 € | 17 848 € | 126 188 € | 144 036 € | 0 € | 0 € | 127 329 € | 127 329 € | 271 365 € | - | 118 685 € | 16 028 € | 0 € | 136 652 € | 271 365 € | 271 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 920 € | 678.8% | 3350 € | 3610 € | 30% |
| 2023 | 3200 € | 64.0% | 2760 € | 2950 € | 3+50% |
| 2022 | 8890 € | - | 1540 € | 2510 € | 2 |