| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 678 947 € | - | - | - | - | - | - | 3 406 576 € | 272 371 € | 2751 € | 148 461 € | 2749 € | 103 213 € | 0 € | 0 € | 0 € | - | 13 912 € | - | - | 6783 € | 17 467 € | -10 684 € | - | 0 € | -10 684 € |
| 2023 | 2 923 430 € | - | - | - | - | - | - | 3 054 046 € | -130 616 € | 5816 € | 154 726 € | 29 005 € | 81 755 € | 0 € | 0 € | 0 € | - | 16 048 € | - | - | -359 956 € | 32 448 € | -392 404 € | - | 0 € | -392 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7100 € | 0 € | 155 748 € | 187 292 € | 350 140 € | 0 € | 0 € | 447 670 € | 447 670 € | 797 810 € | - | 680 054 € | 105 800 € | 0 € | 11 956 € | 797 810 € | 797 810 € |
| 2023 | 184 326 € | 0 € | 152 384 € | 189 497 € | 526 207 € | 0 € | 0 € | 593 517 € | 593 517 € | 1 119 724 € | - | 905 477 € | 165 807 € | 0 € | 48 440 € | 1 119 724 € | 1 119 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 361 820 € | 12.6% | 199 380 € | 350 810 € | 52+2% |
| 2023 | 413 960 € | 68.1% | 194 850 € | 357 920 € | 51+6% |
| 2022 | 246 200 € | - | 145 450 € | 280 660 € | 48 |