| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 588 € | - | - | - | - | - | - | 53 488 € | 31 100 € | 38 269 € | 648 € | 16 293 € | 6019 € | 0 € | 0 € | 0 € | - | 1845 € | - | - | 612 € | 1 € | 611 € | - | 0 € | 611 € |
| 2023 | 72 694 € | - | - | - | - | - | - | 36 646 € | 36 048 € | 38 667 € | 1185 € | 20 560 € | 4580 € | 0 € | 0 € | 0 € | - | 1136 € | - | - | 11 040 € | 4 € | 11 036 € | - | 0 € | 11 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 481 € | 0 € | 2821 € | 0 € | 26 302 € | 0 € | 0 € | 64 141 € | 64 141 € | 90 443 € | - | 12 789 € | 27 390 € | 0 € | 50 264 € | 90 443 € | 90 443 € |
| 2023 | 10 792 € | 0 € | 2866 € | 56 € | 13 714 € | 0 € | 0 € | 65 196 € | 65 196 € | 78 910 € | - | 9393 € | 19 864 € | 0 € | 49 653 € | 78 910 € | 78 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 430 € | 25.5% | 3240 € | 14 270 € | 40% |
| 2023 | 25 840 € | 38.4% | 2390 € | 9390 € | 4+33% |
| 2022 | 18 670 € | - | 1730 € | 7590 € | 3 |