| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 212 275 € | - | - | - | - | - | - | 25 692 € | 186 583 € | 0 € | 82 938 € | 0 € | 3594 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 100 049 € | 23 780 € | 76 269 € | - | 0 € | 76 269 € |
| 2024 | 229 934 € | - | - | - | - | - | - | 23 420 € | 206 514 € | 0 € | 76 641 € | 0 € | 3258 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 126 607 € | 36 800 € | 89 807 € | - | 0 € | 89 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 372 € | 0 € | 10 883 € | 0 € | 36 255 € | 15 400 € | 0 € | 55 716 € | 71 116 € | 107 371 € | - | 9202 € | 0 € | 0 € | 98 169 € | 107 371 € | 107 371 € |
| 2024 | 42 905 € | 0 € | 1164 € | 0 € | 44 069 € | 15 400 € | 0 € | 64 485 € | 79 885 € | 123 954 € | - | 7054 € | 0 € | 0 € | 116 900 € | 123 954 € | 123 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 470 € | 87.7% | 6990 € | 13 900 € | 30% |
| 2023 | 29 020 € | 6.9% | 4590 € | 9330 € | 30% |
| 2022 | 31 160 € | - | 3340 € | 6950 € | 3 |