| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 120 736 € | - | - | - | - | - | - | 84 687 € | 36 049 € | 18 721 € | 19 376 € | 0 € | 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2578 € | 2500 € | -5078 € | - | 0 € | -5078 € |
| 2024 | 142 544 € | - | - | - | - | - | - | 101 308 € | 41 236 € | 25 431 € | 20 844 € | 353 € | 508 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5194 € | 3750 € | -8944 € | - | 0 € | -8944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 172 € | 0 € | 20 742 € | 1784 € | 100 698 € | 0 € | 0 € | 37 795 € | 37 795 € | 138 493 € | - | 8443 € | 0 € | 0 € | 130 050 € | 138 493 € | 138 493 € |
| 2024 | 76 225 € | 0 € | 26 202 € | 13 343 € | 115 770 € | 0 € | 0 € | 35 522 € | 35 522 € | 151 292 € | - | 6165 € | 0 € | 0 € | 145 127 € | 151 292 € | 151 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 480 € | 28.7% | 4360 € | 16 590 € | 60% |
| 2023 | 53 960 € | 22.0% | 5980 € | 16 600 € | 6-25% |
| 2022 | 44 230 € | - | 8010 € | 22 130 € | 8 |