| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 278 € | - | - | - | - | - | - | 10 989 € | 289 € | 997 € | 502 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1210 € | 50 € | -1260 € | - | 0 € | -1260 € |
| 2024 | 12 257 € | - | - | - | - | - | - | 11 773 € | 484 € | 0 € | 148 € | 197 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 533 € | 50 € | 483 € | - | 0 € | 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 € | 0 € | 168 € | 0 € | 257 € | 0 € | 0 € | 0 € | 0 € | 257 € | - | 385 € | 0 € | 0 € | -128 € | 257 € | 257 € |
| 2024 | 50 € | 0 € | 1525 € | 0 € | 1575 € | 0 € | 0 € | 0 € | 0 € | 1575 € | - | 443 € | 0 € | 0 € | 1132 € | 1575 € | 1575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 690 € | 70.5% | 10 € | -30 € | - |
| 2023 | 2340 € | 63.9% | 240 € | 450 € | 10% |
| 2022 | 6480 € | - | 530 € | 2050 € | 1 |