| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 359 208 € | - | - | - | - | - | - | 380 082 € | -20 874 € | 12 146 € | 14 123 € | 7807 € | 5953 € | 0 € | 0 € | 0 € | - | 2886 € | - | - | -48 175 € | 0 € | -48 175 € | - | 0 € | -48 175 € |
| 2024 | 326 677 € | - | - | - | - | - | - | 330 500 € | -3823 € | 10 598 € | 31 089 € | 6001 € | 1563 € | 0 € | 0 € | 0 € | - | 5616 € | - | - | -46 688 € | 0 € | -46 688 € | - | 0 € | -46 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2058 € | 0 € | 2182 € | 9026 € | 13 266 € | 0 € | 0 € | 223 861 € | 223 861 € | 237 127 € | - | 53 933 € | 1 090 954 € | 0 € | -907 760 € | 237 127 € | 237 127 € |
| 2024 | 4608 € | 0 € | 5243 € | 9281 € | 19 132 € | 0 € | 0 € | 244 343 € | 244 343 € | 263 475 € | - | 51 835 € | 1 071 225 € | 0 € | -859 585 € | 263 475 € | 263 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 780 € | 14.1% | 15 620 € | 41 030 € | 14-7% |
| 2023 | 91 760 € | 32.8% | 16 040 € | 44 730 € | 150% |
| 2022 | 69 080 € | - | 11 280 € | 34 630 € | 15 |