| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 983 € | 0 € | 0 € | 0 € | 35 717 € | 21 701 € | 0 € | - | - | - | - | - | 3243 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1322 € | 0 € | 1322 € | - | 0 € | 1322 € |
| 2023 | 59 917 € | 0 € | 0 € | 0 € | 41 518 € | 18 060 € | 0 € | - | - | - | - | - | 2449 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -2133 € | 0 € | -2133 € | - | 0 € | -2133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 936 € | 0 € | 8200 € | 3620 € | 12 756 € | 0 € | 0 € | 0 € | 0 € | 12 756 € | - | 7347 € | 0 € | 0 € | 5409 € | 12 756 € | 12 756 € |
| 2023 | 3329 € | 0 € | 3739 € | 0 € | 7068 € | 0 € | 0 € | 0 € | 0 € | 7068 € | - | 3026 € | 0 € | 0 € | 4042 € | 7068 € | 7068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8170 € | 24.5% | 2820 € | 5880 € | 2-33% |
| 2023 | 10 820 € | 44.1% | 1950 € | 4860 € | 3+50% |
| 2022 | 7510 € | - | 1400 € | 2710 € | 2 |