| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 391 644 € | - | - | - | - | - | - | 1 211 725 € | 179 919 € | 14 517 € | 93 942 € | 48 € | 0 € | 0 € | 0 € | 41 854 € | - | 0 € | - | - | 113 362 € | 0 € | 113 362 € | - | 0 € | 113 362 € |
| 2023 | 1 040 197 € | - | - | - | - | - | - | 914 549 € | 125 648 € | 13 893 € | 61 773 € | 0 € | 11 € | 0 € | 0 € | 41 244 € | - | 0 € | - | - | 91 215 € | 436 € | 90 779 € | - | 0 € | 90 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 083 € | 0 € | 294 989 € | 0 € | 417 072 € | 648 789 € | 0 € | 27 140 € | 675 929 € | 1 093 001 € | - | 250 094 € | 0 € | 0 € | 842 907 € | 1 093 001 € | 1 093 001 € |
| 2023 | 110 045 € | 0 € | 233 213 € | 0 € | 343 258 € | 478 789 € | 0 € | 14 891 € | 493 680 € | 836 938 € | - | 96 090 € | 0 € | 0 € | 740 848 € | 836 938 € | 836 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 350 € | 16.8% | 171 210 € | 298 770 € | 18+29% |
| 2023 | 385 490 € | 0.6% | 140 870 € | 244 560 € | 140% |
| 2022 | 383 180 € | - | 140 370 € | 242 750 € | 14 |