| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 376 463 € | - | - | - | - | - | - | 254 368 € | 122 095 € | 8904 € | 94 697 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 494 € | 1625 € | 16 869 € | - | 0 € | 16 869 € |
| 2024 | 379 578 € | - | - | - | - | - | - | 253 377 € | 126 201 € | 7422 € | 111 573 € | 0 € | 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6676 € | 1070 € | 5606 € | - | 0 € | 5606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 834 € | 0 € | 11 735 € | 0 € | 31 569 € | 0 € | 0 € | 142 120 € | 142 120 € | 173 689 € | - | 54 513 € | 72 853 € | 13 000 € | 33 323 € | 173 689 € | 160 689 € |
| 2024 | 21 126 € | 0 € | 12 986 € | 0 € | 34 112 € | 0 € | 0 € | 163 305 € | 163 305 € | 197 417 € | - | 59 469 € | 101 994 € | 13 000 € | 22 954 € | 197 417 € | 184 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 580 € | 16.3% | 38 520 € | 60 920 € | 150% |
| 2023 | 86 480 € | 7.5% | 33 100 € | 51 650 € | 150% |
| 2022 | 80 450 € | - | 30 910 € | 48 910 € | 15 |