| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 420 € | - | - | - | - | - | - | 221 035 € | 9385 € | 3097 € | 840 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5448 € | 0 € | 5448 € | - | 0 € | 5448 € |
| 2023 | 253 240 € | - | - | - | - | - | - | 236 865 € | 16 375 € | 12 909 € | 1058 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2408 € | 0 € | 2408 € | - | 0 € | 2408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 469 € | 0 € | 0 € | 3060 € | 3529 € | 0 € | 0 € | 1530 € | 1530 € | 5059 € | - | 54 375 € | 0 € | 0 € | -49 316 € | 5059 € | 5059 € |
| 2023 | 1736 € | 0 € | 0 € | 3890 € | 5626 € | 0 € | 0 € | 1571 € | 1571 € | 7197 € | - | 61 961 € | 0 € | 0 € | -54 764 € | 7197 € | 7197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7510 € | 14.5% | 590 € | 5860 € | 30% |
| 2023 | 6560 € | 12.7% | 290 € | 5410 € | 30% |
| 2022 | 5820 € | - | 490 € | 3970 € | 3 |