| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 016 560 € | - | - | - | - | - | - | 821 784 € | 194 776 € | 55 881 € | 68 043 € | 80 € | 2890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 042 € | 657 € | 67 385 € | - | 0 € | 67 385 € |
| 2023 | 943 379 € | - | - | - | - | - | - | 788 905 € | 154 474 € | 48 997 € | 53 877 € | 1332 € | 4991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 941 € | 21 181 € | 26 760 € | - | 0 € | 26 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 952 € | 0 € | 49 476 € | 49 398 € | 233 826 € | 0 € | 32 160 € | 41 707 € | 73 867 € | 307 693 € | - | 93 335 € | 0 € | 0 € | 214 358 € | 307 693 € | 307 693 € |
| 2023 | 79 083 € | 0 € | 22 837 € | 23 513 € | 125 433 € | 0 € | 45 053 € | 51 779 € | 96 832 € | 222 265 € | - | 75 291 € | 0 € | 0 € | 146 974 € | 222 265 € | 222 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 970 € | 14.4% | 28 410 € | 57 130 € | 110% |
| 2023 | 168 660 € | 36.5% | 19 150 € | 40 680 € | 110% |
| 2022 | 123 600 € | - | 13 630 € | 32 020 € | 11 |