| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9243 € | - | - | - | - | - | - | 1041 € | 8202 € | 0 € | 420 € | 1188 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8970 € | 2125 € | 6845 € | - | 3647 € | 3198 € |
| 2024 | 10 532 € | - | - | - | - | - | - | 0 € | 10 532 € | 0 € | 418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 114 € | 2075 € | 8039 € | - | 3500 € | 4539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4477 € | 0 € | 2314 € | 0 € | 6791 € | 0 € | 0 € | 0 € | 0 € | 6791 € | - | 748 € | 0 € | 0 € | 6043 € | 6791 € | 6791 € |
| 2024 | 3796 € | 0 € | 4575 € | 0 € | 8371 € | 0 € | 0 € | 0 € | 0 € | 8371 € | - | 673 € | 0 € | 0 € | 7698 € | 8371 € | 8371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4160 € | 39.6% | 0 € | 0 € | - |
| 2023 | 2980 € | 26.6% | 0 € | 0 € | 10% |
| 2022 | 4060 € | - | 0 € | 0 € | 1 |