| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 376 267 € | - | - | - | - | - | - | 430 941 € | -54 674 € | 0 € | 71 597 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 80 050 € | - | - | -206 421 € | 0 € | -206 421 € | - | 0 € | -206 421 € |
| 2023 | 415 873 € | - | - | - | - | - | - | 520 580 € | -104 707 € | 0 € | 83 708 € | 780 € | 0 € | 0 € | 0 € | 0 € | - | 82 115 € | - | - | -269 750 € | 0 € | -269 750 € | - | 0 € | -269 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 557 € | 0 € | 36 503 € | 19 650 € | 84 710 € | 0 € | 0 € | 1 332 975 € | 1 332 975 € | 1 417 685 € | - | 96 766 € | 836 152 € | 0 € | 484 767 € | 1 417 685 € | 1 417 685 € |
| 2023 | 22 246 € | 0 € | 39 948 € | 17 975 € | 80 169 € | 0 € | 0 € | 1 606 270 € | 1 606 270 € | 1 686 439 € | - | 82 143 € | 912 998 € | 0 € | 691 298 € | 1 686 439 € | 1 686 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 590 € | 3.1% | 7250 € | 14 310 € | 7-13% |
| 2023 | 65 550 € | 12.6% | 9920 € | 17 700 € | 8+60% |
| 2022 | 58 200 € | - | 8270 € | 14 260 € | 5 |