| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 056 756 € | - | - | - | - | - | - | 795 439 € | 261 317 € | 152 103 € | 67 437 € | 7438 € | 6944 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 42 270 € | 3 € | 42 267 € | - | 0 € | 42 267 € |
| 2023 | 738 796 € | - | - | - | - | - | - | 547 035 € | 191 761 € | 102 829 € | 57 495 € | 0 € | 1885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 552 € | 15 € | 29 537 € | - | 0 € | 29 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 609 € | 0 € | 574 555 € | 0 € | 594 164 € | 0 € | 20 172 € | 0 € | 20 172 € | 614 336 € | - | 245 393 € | 0 € | 0 € | 368 943 € | 614 336 € | 614 336 € |
| 2023 | 18 994 € | 0 € | 474 955 € | 0 € | 493 949 € | 0 € | 25 215 € | 0 € | 25 215 € | 519 164 € | - | 192 488 € | 0 € | 0 € | 326 676 € | 519 164 € | 519 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 224 310 € | 34.6% | 13 220 € | 24 610 € | 40% |
| 2023 | 166 590 € | 8.1% | 11 440 € | 21 520 € | 40% |
| 2022 | 154 150 € | - | 10 220 € | 19 000 € | 4 |