| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 401 037 € | - | - | - | - | - | - | 331 068 € | 69 969 € | 0 € | 21 493 € | 0 € | 249 € | 0 € | 0 € | 644 € | - | 0 € | - | - | 48 871 € | 10 105 € | 38 766 € | - | 0 € | 38 766 € |
| 2023 | 399 500 € | - | - | - | - | - | - | 333 754 € | 65 746 € | 0 € | 13 645 € | 0 € | 3459 € | 0 € | 0 € | 794 € | - | 0 € | - | - | 49 436 € | 9958 € | 39 478 € | - | 0 € | 39 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 037 € | 0 € | 88 222 € | 0 € | 99 259 € | 0 € | 1033 € | 7716 € | 8749 € | 108 008 € | - | 65 877 € | 0 € | 0 € | 42 131 € | 108 008 € | 108 008 € |
| 2023 | 22 739 € | 0 € | 75 287 € | 0 € | 98 026 € | 0 € | 1037 € | 9727 € | 10 764 € | 108 790 € | - | 64 825 € | 0 € | 0 € | 43 965 € | 108 790 € | 108 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 530 € | 3.8% | 31 700 € | 59 700 € | 11-8% |
| 2023 | 170 980 € | 8.5% | 31 690 € | 56 990 € | 120% |
| 2022 | 157 580 € | - | 27 670 € | 51 640 € | 12 |