| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 025 079 € | - | - | - | - | - | - | 1 077 049 € | -51 970 € | 0 € | 98 215 € | 9526 € | 8275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 934 € | 0 € | -148 934 € | - | 0 € | -148 934 € |
| 2021 | 211 043 € | - | - | - | - | - | - | 0 € | 211 043 € | 183 261 € | 0 € | 699 € | 1137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 344 € | 50 € | 27 294 € | - | 0 € | 27 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 747 € | 0 € | 90 622 € | 104 859 € | 212 228 € | 1612 € | 0 € | 0 € | 1612 € | 213 840 € | - | 273 554 € | 0 € | 0 € | -59 714 € | 213 840 € | 213 840 € |
| 2021 | 106 060 € | 0 € | 6640 € | 59 726 € | 172 426 € | 0 € | 0 € | 459 € | 459 € | 172 885 € | - | 141 588 € | 0 € | 0 € | 31 297 € | 172 885 € | 172 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 630 € | 103.8% | 5880 € | 6280 € | 2+100% |
| 2023 | -462 100 € | 3507.8% | 2430 € | 3290 € | 10% |
| 2022 | 13 560 € | - | 1790 € | 1360 € | 1 |