| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 279 000 € | - | - | - | - | - | - | 399 320 € | -120 320 € | 0 € | 5105 € | 5175 € | 59 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -180 123 € | 152 € | -180 275 € | - | 0 € | -180 275 € |
| 2016 | 943 805 € | - | - | - | - | - | - | 720 293 € | 223 512 € | 0 € | 6939 € | 23 426 € | 350 006 € | 0 € | 0 € | 0 € | - | 19 960 € | - | - | -129 967 € | 1883 € | -131 850 € | - | 0 € | -131 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1364 € | 0 € | 4606 € | 0 € | 5970 € | 0 € | 0 € | 103 078 € | 103 078 € | 109 048 € | - | 130 939 € | 150 318 € | 0 € | -172 209 € | 109 048 € | 109 048 € |
| 2016 | 692 € | 0 € | 35 151 € | 0 € | 35 843 € | 0 € | 0 € | 304 240 € | 304 240 € | 340 083 € | - | 201 469 € | 130 550 € | 0 € | 8064 € | 340 083 € | 340 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||