| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 417 € | - | - | - | - | - | - | 0 € | 153 417 € | 131 019 € | 7773 € | 47 € | 961 € | 0 € | 0 € | 852 € | - | 0 € | - | - | 14 563 € | 2501 € | 12 062 € | - | 0 € | 12 062 € |
| 2023 | 127 780 € | - | - | - | - | - | - | 0 € | 127 780 € | 126 160 € | 7494 € | 18 € | 824 € | 0 € | 0 € | 1242 € | - | 0 € | - | - | -5438 € | 3747 € | -9185 € | - | 0 € | -9185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9430 € | 0 € | 35 748 € | 607 € | 45 785 € | 0 € | 0 € | 3604 € | 3604 € | 49 389 € | - | 19 753 € | 0 € | 0 € | 29 636 € | 49 389 € | 49 389 € |
| 2023 | 6657 € | 0 € | 31 175 € | 397 € | 38 229 € | 0 € | 0 € | 5821 € | 5821 € | 44 050 € | - | 16 473 € | 0 € | 0 € | 27 577 € | 44 050 € | 44 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 260 € | 0.2% | 10 450 € | 26 380 € | 60% |
| 2023 | 55 140 € | 6.4% | 9850 € | 24 650 € | 60% |
| 2022 | 58 880 € | - | 10 960 € | 28 180 € | 6 |