| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 317 € | - | - | - | - | - | - | 212 964 € | 56 353 € | 18 640 € | 33 810 € | 1243 € | 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4404 € | 658 € | 3746 € | - | 0 € | 3746 € |
| 2023 | 187 143 € | - | - | - | - | - | - | 136 603 € | 50 540 € | 12 249 € | 34 870 € | 1929 € | 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4934 € | 33 € | 4901 € | - | 0 € | 4901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 353 € | 0 € | 14 890 € | 0 € | 33 243 € | 39 € | 0 € | 11 948 € | 11 987 € | 45 230 € | - | 30 289 € | 0 € | 0 € | 14 941 € | 45 230 € | 45 230 € |
| 2023 | 9497 € | 0 € | 20 525 € | 21 € | 30 043 € | 39 € | 0 € | 8177 € | 8216 € | 38 259 € | - | 25 064 € | 0 € | 0 € | 13 195 € | 38 259 € | 38 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 470 € | 107.0% | 2440 € | 5580 € | 1-67% |
| 2023 | 11 340 € | 49.5% | 2000 € | 2630 € | 30% |
| 2022 | 22 470 € | - | 3260 € | 6550 € | 3 |