| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 175 930 € | - | - | - | - | - | - | 33 923 € | 142 007 € | 157 129 € | 5929 € | 13 406 € | 2268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9913 € | 0 € | -9913 € | - | 0 € | -9913 € |
| 2022 | 113 537 € | - | - | - | - | - | - | 83 818 € | 29 719 € | 35 364 € | 5869 € | 1940 € | 632 € | 0 € | 0 € | 0 € | - | 1785 € | - | - | -11 991 € | 0 € | -11 991 € | - | 0 € | -11 991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 120 € | 0 € | 7705 € | 0 € | 7825 € | 0 € | 0 € | 3876 € | 3876 € | 11 701 € | - | 44 840 € | 0 € | 0 € | -33 139 € | 11 701 € | 11 701 € |
| 2022 | 6639 € | 0 € | 9949 € | 0 € | 16 588 € | 0 € | 0 € | 5615 € | 5615 € | 22 203 € | - | 45 429 € | 0 € | 0 € | -23 226 € | 22 203 € | 22 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 190 € | 8.1% | 15 860 € | 32 070 € | 7+17% |
| 2023 | 77 910 € | 57.4% | 16 290 € | 34 910 € | 6+20% |
| 2022 | 49 510 € | - | 8930 € | 19 230 € | 5 |