| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 188 336 € | - | - | - | - | - | - | 530 976 € | -342 640 € | 1305 € | 30 715 € | 1 073 300 € | 326 456 € | 0 € | 0 € | 3427 € | - | 49 515 € | - | - | 326 096 € | 0 € | 326 096 € | - | 0 € | 326 096 € |
| 2023 | 208 530 € | - | - | - | - | - | - | 892 801 € | -684 271 € | 109 € | 5822 € | 997 500 € | 63 598 € | 0 € | 0 € | 99 € | - | 76 482 € | - | - | 167 317 € | 0 € | 167 317 € | - | 0 € | 167 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 006 € | 0 € | 26 067 € | 307 078 € | 526 151 € | 0 € | 0 € | 1 819 719 € | 1 819 719 € | 2 345 870 € | - | 790 668 € | 978 079 € | 0 € | 577 123 € | 2 345 870 € | 2 345 870 € |
| 2023 | 35 043 € | 0 € | 119 134 € | 452 249 € | 606 426 € | 0 € | 0 € | 1 013 817 € | 1 013 817 € | 1 620 243 € | - | 762 044 € | 607 172 € | 0 € | 251 027 € | 1 620 243 € | 1 620 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 120 € | 119.7% | 1720 € | 2840 € | 10% |
| 2023 | -56 490 € | 1491.3% | 1420 € | 2710 € | 1 |
| 2022 | -3550 € | - | 0 € | 0 € | - |