| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 717 432 € | - | - | - | - | - | - | 1 736 308 € | 981 124 € | 132 144 € | 122 329 € | 7515 € | 131 € | 0 € | 0 € | 0 € | - | 2709 € | - | - | 731 326 € | 87 118 € | 644 208 € | - | 0 € | 644 208 € |
| 2023 | 2 537 455 € | - | - | - | - | - | - | 1 571 403 € | 966 052 € | 114 414 € | 137 396 € | 2662 € | 1953 € | 0 € | 0 € | 0 € | - | 8763 € | - | - | 706 188 € | 10 238 € | 695 950 € | - | 0 € | 695 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 376 571 € | 0 € | 209 259 € | 140 221 € | 726 051 € | 0 € | 0 € | 1 170 198 € | 1 170 198 € | 1 896 249 € | - | 348 746 € | 58 573 € | 0 € | 1 488 930 € | 1 896 249 € | 1 896 249 € |
| 2023 | 246 404 € | 0 € | 234 940 € | 117 189 € | 598 533 € | 0 € | 0 € | 871 180 € | 871 180 € | 1 469 713 € | - | 272 732 € | 3911 € | 0 € | 1 193 070 € | 1 469 713 € | 1 469 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 463 070 € | 27.0% | 47 270 € | 115 930 € | 34+6% |
| 2023 | 364 540 € | 21.1% | 37 600 € | 109 420 € | 32+7% |
| 2022 | 300 940 € | - | 30 600 € | 91 550 € | 30 |