| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 464 603 € | - | - | - | - | - | - | 1 346 227 € | 118 376 € | 0 € | 88 806 € | 1524 € | 6472 € | 0 € | 0 € | 328 € | - | 0 € | - | - | 24 950 € | 0 € | 24 950 € | - | 0 € | 24 950 € |
| 2023 | 1 159 655 € | - | - | - | - | - | - | 1 025 040 € | 134 615 € | 0 € | 82 226 € | 38 261 € | 5061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 589 € | 178 € | 85 411 € | - | 0 € | 85 411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 116 € | 0 € | 328 353 € | 75 677 € | 599 146 € | 0 € | 0 € | 322 607 € | 322 607 € | 921 753 € | - | 118 351 € | 0 € | 0 € | 803 402 € | 921 753 € | 921 753 € |
| 2023 | 192 434 € | 0 € | 134 694 € | 203 501 € | 530 629 € | 0 € | 0 € | 318 611 € | 318 611 € | 849 240 € | - | 70 788 € | 0 € | 0 € | 778 452 € | 849 240 € | 849 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 280 € | 14.6% | 18 240 € | 30 730 € | 20% |
| 2023 | 46 490 € | 19.5% | 15 390 € | 26 200 € | 20% |
| 2022 | 57 750 € | - | 12 120 € | 20 620 € | 2 |